1047 Desert Willow Pl NE, Rio Rancho, NM, 87144 | $518/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1711 sft

5803 Pojoaque Rd NE, Albuquerque, NM, 87110

3 Bed
2 Bath
1420 sft

7412 Mint Pl NW, Albuquerque, NM, 87121

3 Bed
2 Bath
1865 sft

1312 Indiana St NE, Albuquerque, NM, 87110

3 Bed
2 Bath
1404 sft

8309 Millstream Pl NW, Albuquerque, NM, 87120

Nearby investment properties with comparable prices

3 Bed
2 Bath
1500 sft

7208 Vista Alegre St NW, Albuquerque, NM, 87120

4 Bed
3 Bath
1821 sft

6508 Silkwood Ave NW, Albuquerque, NM, 87121

3 Bed
1 Bath
1300 sft

804 Madison St NE, Albuquerque, NM, 87110

4 Bed
4 Bath
1900 sft

7231 Teypana Rd NW, Albuquerque, NM, 87114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Rancho at 1047 Desert Willow Pl NE, Rio Rancho, NM, 87144 earns $518/mo cash flow from $2,860/mo rent with a $1,953/mo payment. Total monthly income totals $2,860/mo, and annual cash flow totals $6,216/yr on $132,269 capital. ROI tracks 24.61% on current figures, and rental yield reads 8.6% at a $399,000 purchase. Equity gained on principal adds $2,575/yr, and 5% annual appreciation supports $110,236 over five years. Five-year ROI reaches 127.61% and total cumulative return in cash sums $168,794. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,860/mo property income instead of your personal income.

Single Family

Built in 2010

7,405 sqft lot

$N/A/sqft

No HOA