








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New Haven at 1047 Brookdale Dr, New Haven, IN, 46774 offers a 11.84% rental yield on a $154,900 purchase with $1,528/mo rent. Total monthly income registers $1,528/mo, and a $758/mo payment leaves $598/mo available for distribution. Annual cash flow reaches $7,180/yr on $51,349 to close, and return on cash invested stands at 33.89% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,796 over five years. Portfolio math shows five-year ROI at 177.62% and total cumulative return in cash at $91,208. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,528/mo property income against a $758/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
10,315 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46774, New Haven, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,456 (100%) |
| Owner Occupied HU | 5,717 (76.7%) |
| Renter Occupied HU | 1,485 (19.9%) |
| Vacant Housing Units | 254 ( 3.4%) |
| Median Home Value | $214,229 |
| Average Home Value | $251,615 |
Residential
7,319
Single Family
7,319
Multi-Family
0
Businesses
419
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mary Anne Taylor • North Eastern Group Realty
Mls Name: IRMLS
Mls ID: #202528299