Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10469 Winding Passage Way, Fort Worth, TX, 76131 earns $497/mo cash flow from $2,488/mo rent with a $1,370/mo payment. Total monthly income totals $2,488/mo, and annual cash flow totals $5,968/yr on $92,820 capital. ROI tracks 26.34% on current figures, and rental yield reads 10.66% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 138.55% and total cumulative return in cash sums $128,601. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,488/mo property income instead of your personal income.
Single Family
Built in 2006
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Debra Weber • Debra Weber Realty LLC
Mls Name: NTREIS
Mls ID: #21080959
