10465 Rugby CtRancho CordovaCA95670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rancho Cordova at 10465 Rugby Ct, Rancho Cordova, CA, 95670 listed at $399,500 pairs $2,938/mo rent with a $1,955/mo payment to leave $467/mo cash flow. Total monthly income runs $2,938/mo, and annual cash flow reaches $5,604/yr on $132,434 cash to close. Return on cash invested measures 24.14% in year one, and rental yield registers 8.83% at a $399,500 basis. Equity gained on principal adds $2,578/yr, and annual property appreciation at 5% supports $110,374 by year five. Five-year ROI tracks 125.51% and total cumulative return in cash totals $166,215. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,938/mo property income relative to a $1,955/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1962
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95670, Rancho Cordova, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,099 (100%) |
| Owner Occupied HU | 12,237 (53.0%) |
| Renter Occupied HU | 10,129 (43.9%) |
| Vacant Housing Units | 733 ( 3.2%) |
| Median Home Value | $529,719 |
| Average Home Value | $562,530 |
Housing Distribution
Address Breakdown
Residential
22,484
Single Family
18,510
Multi-Family
3,974
Businesses
1,456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Ross • CARE Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225125335