10465 Blackmoor Rd,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at 10465 Blackmoor Rd, Woodbury, MN, 55129 listed at $599,750 pairs $4,692/mo rent with a $2,935/mo payment to leave $947/mo cash flow. Total monthly income runs $4,692/mo, and annual cash flow reaches $11,368/yr on $197,318 cash to close. Return on cash invested measures 25.82% in year one, and rental yield registers 9.39% at a $599,750 basis. Equity gained on principal adds $3,870/yr, and annual property appreciation at 5% supports $165,700 by year five. Five-year ROI tracks 134.59% and total cumulative return in cash totals $265,577. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,692/mo property income relative to a $2,935/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).