10461 N 149th Cir,Waverly,NE,68462

Investment Highlights

Investment property for sale in Waverly at 10461 N 149th Cir, Waverly, NE, 68462 uses $180,917 cash to close to unlock $2,185/yr annual cash flow and $182/mo monthly cash flow. Total monthly income runs $3,895/mo, and a $2,691/mo payment keeps the spread at $182/mo. Purchase price stands at $549,900, and rental yield measures 8.5% with $3,895/mo rent. Return on cash invested shows 21.27% in year one, and 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 110.86% and total cumulative return in cash records $200,558. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,895/mo property income covering a $2,691/mo payment rather than investor’s personal income.