Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodway at 1046 McLennan Crossing Rd, Woodway, TX, 76712 listed at $112,000 pairs $876/mo rent with a $548/mo payment to leave $80/mo cash flow. Total monthly income runs $876/mo, and annual cash flow reaches $957/yr on $37,128 cash to close. Return on cash invested measures 22.49% in year one, and rental yield registers 9.39% at a $112,000 basis. Equity gained on principal adds $723/yr, and annual property appreciation at 5% supports $30,944 by year five. Five-year ROI tracks 117.88% and total cumulative return in cash totals $43,767. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $876/mo property income relative to a $548/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $112,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-12 | $706.10 | -44.53% | $209,484 | 10.00% |
| 2023-05-12 | $1273.04 | -26.44% | $190,440 | 10.00% |
| 2022-05-12 | $1730.68 | -1.33% | $173,127 | 10.00% |
Listed by: Tiffany Shelton • Bosque Real Estate Inc
Mls Name: NTREIS
Mls ID: #20932887
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
