10459 SE Terrapin Place #101dJupiterFL33469
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing10459 SE Terrapin Place #101d, Jupiter, FL, 33469 in Jupiter is a stable, well-positioned rental at $704,500. Rental yield 6.32%. DSCR 1.17 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $194,640 in value and $6,489/yr in principal paydown builds equity, a total projected return of $206,367.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 6.0% |
| Monthly Cash Flow | $(2,373) | $1,500 |
City averages based on Jupiter market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,710 |
| Total Monthly Debt Service | $4,395 |
| DSCR Ratio | 0.84x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33469, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,319 (100%) |
| Owner Occupied HU | 6,148 (73.9%) |
| Renter Occupied HU | 895 (10.8%) |
| Vacant Housing Units | 1,276 (15.3%) |
| Median Home Value | $640,300 |
| Average Home Value | $888,864 |
Housing Distribution
Address Breakdown
Residential
7,844
Single Family
5,820
Multi-Family
2,024
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33469, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,319 (100%) |
| Owner Occupied HU | 6,148 (73.9%) |
| Renter Occupied HU | 895 (10.8%) |
| Vacant Housing Units | 1,276 (15.3%) |
| Median Home Value | $640,300 |
| Average Home Value | $888,864 |
Housing Distribution
Address Breakdown
Residential
7,844
Single Family
5,820
Multi-Family
2,024
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices