Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10451 SW 157th Pl APT 305, Miami, FL, 33196 earns $311/mo cash flow from $2,840/mo rent with a $1,444/mo payment. Total monthly income totals $2,840/mo, and annual cash flow totals $3,727/yr on $97,793 capital. ROI tracks 23.72% on current figures, and rental yield reads 11.55% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 126.42% and total cumulative return in cash sums $123,626. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,840/mo property income instead of your personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
$491 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-10-21 | Sold | $295,000 |
| 2025-07-30 | Listed for sale | $309,990 |
| 2022-10-29 | Price change | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $3592.06 | 11.69% | $188,203 | 10.00% |
| 2023-10-29 | $3216.14 | 18.46% | $171,094 | 10.00% |
| 2022-10-29 | $2714.95 | 8.46% | $155,540 | 10.00% |
Listed by: Rosana Velilla • Serrano & Associates Real Estate, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11849348
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
