10450 State Highway 21AltoTX75925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alto at 10450 State Highway 21, Alto, TX, 75925 offers a 9.56% rental yield on a $108,000 purchase with $860/mo rent. Total monthly income registers $860/mo, and a $529/mo payment leaves $92/mo available for distribution. Annual cash flow reaches $1,099/yr on $35,802 to close, and return on cash invested stands at 22.98% in year one. Equity gained on principal adds $697/yr while 5% annual appreciation supports $29,838 over five years. Portfolio math shows five-year ROI at 120.55% and total cumulative return in cash at $43,160. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $860/mo property income against a $529/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75925, Alto, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,971 (100%) |
| Owner Occupied HU | 1,181 (59.9%) |
| Renter Occupied HU | 476 (24.2%) |
| Vacant Housing Units | 314 (15.9%) |
| Median Home Value | $191,704 |
| Average Home Value | $267,881 |
Housing Distribution
Address Breakdown
Residential
1,323
Single Family
1,296
Multi-Family
27
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices