10450 N HarrisonShawneeOK74804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shawnee at 10450 N Harrison, Shawnee, OK, 74804 uses $89,505 cash to close to unlock $8,259/yr annual cash flow and $688/mo monthly cash flow. Total monthly income runs $2,413/mo, and a $1,322/mo payment keeps the spread at $688/mo. Purchase price stands at $270,000, and rental yield measures 10.72% with $2,413/mo rent. Return on cash invested shows 29.14% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 152.61% and total cumulative return in cash records $136,597. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,413/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Single Family
Built in 2003
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74804, Shawnee, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,272 (100%) |
| Owner Occupied HU | 5,623 (60.6%) |
| Renter Occupied HU | 2,856 (30.8%) |
| Vacant Housing Units | 793 ( 8.6%) |
| Median Home Value | $236,890 |
| Average Home Value | $253,463 |
Housing Distribution
Address Breakdown
Residential
9,144
Single Family
8,395
Multi-Family
749
Businesses
733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices