1045 Shook Avenue 111 C #111 CSan AntonioTX78212
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 1045 Shook Avenue 111 C #111 C, San Antonio, TX, 78212 in San Antonio at $160,000 earns $1,252/mo in rent and nets $114/mo after the $719/mo payment, a 9.39% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $44,205 over five years. Ziffy Mortgage underwrites this on a 1.74 DSCR without U.S. credit history. With $1,474/yr in principal paydown, total projected return reaches $48,808.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 5.8% |
| Monthly Cash Flow | $114 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,252 |
| Total Monthly Debt Service | $1,405 |
| DSCR Ratio | 0.89x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1964
N/A lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78212, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,398 (100%) |
| Owner Occupied HU | 5,458 (40.7%) |
| Renter Occupied HU | 6,136 (45.8%) |
| Vacant Housing Units | 1,804 (13.5%) |
| Median Home Value | $378,816 |
| Average Home Value | $496,249 |
Housing Distribution
Address Breakdown
Residential
12,313
Single Family
9,174
Multi-Family
3,139
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1964
N/A lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78212, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,398 (100%) |
| Owner Occupied HU | 5,458 (40.7%) |
| Renter Occupied HU | 6,136 (45.8%) |
| Vacant Housing Units | 1,804 (13.5%) |
| Median Home Value | $378,816 |
| Average Home Value | $496,249 |
Housing Distribution
Address Breakdown
Residential
12,313
Single Family
9,174
Multi-Family
3,139
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tatiana Delaserna • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1879872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.