Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Payson at 1045 S 1700 W APT 133, Payson, UT, 84651 listed at $271,800 pairs $1,979/mo rent with a $1,330/mo payment to leave $111/mo cash flow. Total monthly income runs $1,979/mo, and annual cash flow reaches $1,335/yr on $90,102 cash to close. Return on cash invested measures 21.39% in year one, and rental yield registers 8.74% at a $271,800 basis. Equity gained on principal adds $1,754/yr, and annual property appreciation at 5% supports $75,093 by year five. Five-year ROI tracks 111.72% and total cumulative return in cash totals $100,658. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,979/mo property income relative to a $1,330/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2007
1,306 sqft lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-03-21 | Price change | $271,800 |
| 2025-03-06 | Price change | $271,900 |
| 2025-02-10 | Price change | $272,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $1427.28 | -3.52% | $264,100 | -3.79% |
| 2023-06-30 | $1479.40 | 6.17% | $274,500 | 7.94% |
| 2022-06-30 | $1393.47 | 19.96% | $254,300 | 147.25% |
Listed by: Justin Crane • Century 21 Everest
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2095059
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-06-30 11:56:33 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)
