1045 Rebecca St #5MarshallMI49068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 1045 Rebecca St #5, Marshall, MI, 49068 earns $900/mo cash flow from $2,765/mo rent with a $1,285/mo payment. Total monthly income totals $2,765/mo, and annual cash flow totals $10,798/yr on $86,998 capital. ROI tracks 32.32% on current figures, and rental yield reads 12.64% at a $262,437 purchase. Equity gained on principal adds $1,693/yr, and 5% annual appreciation supports $72,507 over five years. Five-year ROI reaches 170.61% and total cumulative return in cash sums $148,431. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,765/mo property income instead of your personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
$135 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49068, Marshall, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,616 (100%) |
| Owner Occupied HU | 4,852 (73.3%) |
| Renter Occupied HU | 1,266 (19.1%) |
| Vacant Housing Units | 498 ( 7.5%) |
| Median Home Value | $244,101 |
| Average Home Value | $290,968 |
Housing Distribution
Address Breakdown
Residential
6,420
Single Family
5,886
Multi-Family
534
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
