Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kerens at 1045 Pelican Isle Dr, Kerens, TX, 75144 generates $1,439/mo in rent and, after a $905/mo payment, leaves $124/mo in cash flow. Total monthly income is $1,439/mo, and annual cash flow is $1,490/yr on $61,294 invested. Return on cash invested sits at 22.34% in year one, and rental yield is 9.34% on a $184,900 entry. Equity gained on principal adds $1,193/yr, while 5% annual appreciation builds toward $51,084 over five years. Five-year ROI reaches 117.13% and total cumulative return in cash sums $71,791. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,439/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
8,102 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75144, Kerens, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,798 (100%) |
| Owner Occupied HU | 1,092 (60.7%) |
| Renter Occupied HU | 319 (17.7%) |
| Vacant Housing Units | 387 (21.5%) |
| Median Home Value | $217,628 |
| Average Home Value | $326,438 |
Residential
1,593
Single Family
1,562
Multi-Family
31
Businesses
98
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sherry Frye • Premier Realty
Mls Name: NTREIS
Mls ID: #21133828
