1045 Knightly Ln, Haslet, TX, 76052 | $207/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1045 Knightly Ln, Haslet, TX, 76052 | $207/mo Cash Flow | Ziffy

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1863 sft

2116 Draco Dr, Haslet, TX, 76052

4 Bed
2 Bath
1543 sft

5717 S Wells Cir, Westworth Village, TX, 76114

4 Bed
2 Bath
2077 sft

7525 Rothbury Dr, Fort Worth, TX, 76179

4 Bed
2 Bath
1964 sft

5312 Molasses Dr, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

4 Bed
2 Bath
2324 sft

1124 Cactus Spine Dr, Fort Worth, TX, 76109

4 Bed
2 Bath
2014 sft

14337 Andromeda Dr, Haslet, TX, 76052

4 Bed
2 Bath
2110 sft

14333 Andromeda Dr, Haslet, TX, 76052

4 Bed
2 Bath
2239 sft

820 Porcupine, Springtown, TX, 76082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haslet at 1045 Knightly Ln, Haslet, TX, 76052 uses $122,324 cash to close to unlock $2,485/yr annual cash flow and $207/mo monthly cash flow. Total monthly income runs $2,831/mo, and a $1,806/mo payment keeps the spread at $207/mo. Purchase price stands at $369,000, and rental yield measures 9.21% with $2,831/mo rent. Return on cash invested shows 21.94% in year one, and 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 114.99% and total cumulative return in cash records $140,655. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,831/mo property income covering a $1,806/mo payment rather than investor’s personal income.

Single Family

Built in 2022

5,749 sqft lot

$N/A/sqft

No HOA

More details about the property

Spacious 4-Bed, 3-Bath Single-Family Home on 5,750 Sq Ft Lot Welcome home to this inviting 4-bedroom, 3-bath single-family residence located in Haslet, TX. Built in 2022, this thoughtfully designed home offers 2,388 sq ft of comfortable living space that balances modern design with a warm, welcoming feel. The open layout is filled with natural light and features flexible living and dining areas suitable for everyday living and gatherings. Situated on a 5,750 sq ft lot, the property offers outdoor space for relaxation or entertaining. The community features parks, green spaces, and walking trails, enhancing everyday enjoyment. Conveniently located near US Highway 114 and 287, the home provides easy access to shopping, dining, and commuting options.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392