1045 Harrison Dr NE, Rio Rancho, NM, 87144 | $614/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1187 sft

233 Stover Ave SW, Albuquerque, NM, 87102

2 Bed
3 Bath
1411 sft

237 Stover Ave SW, Albuquerque, NM, 87102

- Bed
1 Bath
1100 sft

301 Central Ave NE APT 305, Albuquerque, NM, 87102

2 Bed
2 Bath
882 sft

700 Fruit Ave NW APT G, Albuquerque, NM, 87102

Nearby investment properties with comparable prices

Investment Property+ 2 more

2 Bed
2 Bath
1428 sft

542 Veranda Rd NW, Albuquerque, NM, 87107

2 Bed
1 Bath
804 sft

1006 8th St SW, Albuquerque, NM, 87102

- Bed
1 Bath
812 sft

301 Central Ave NE #202, Albuquerque, NM, 87102

2 Bed
1 Bath
945 sft

1821 Dartmouth Dr NE APT 104, Albuquerque, NM, 87106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Rancho at 1045 Harrison Dr NE, Rio Rancho, NM, 87144 uses $84,533 cash to close to unlock $7,372/yr annual cash flow and $614/mo monthly cash flow. Total monthly income runs $2,111/mo, and a $1,248/mo payment keeps the spread at $614/mo. Purchase price stands at $255,000, and rental yield measures 9.93% with $2,111/mo rent. Return on cash invested shows 28.63% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 149.22% and total cumulative return in cash records $126,140. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,111/mo property income covering a $1,248/mo payment rather than investor’s personal income.

Single Family

Built in 1992

5,662 sqft lot

$N/A/sqft

No HOA