








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,830/mo, and a $3,891/mo payment. Purchase price stands at $795,000, and rental yield measures 4.27% with $2,830/mo rent. Return on cash invested shows 7.11% in year one, and 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 35.38% and total cumulative return in cash records $92,530. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,830/mo property income covering a $3,891/mo payment rather than investor’s personal income.
Single Family
Built in 2003
14.99 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jason Beaty • Keller Williams Heritage West
Mls Name: NTREIS
Mls ID: #21117805