10449 Paris Street #203HendersonCO80640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 10449 Paris Street #203, Henderson, CO, 80640 uses $120,998 cash to close to unlock $8,656/yr annual cash flow and $721/mo monthly cash flow. Total monthly income runs $2,848/mo, and a $1,786/mo payment keeps the spread at $721/mo. Purchase price stands at $365,000, and rental yield measures 9.36% with $2,848/mo rent. Return on cash invested shows 27.06% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 140.76% and total cumulative return in cash records $170,311. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,848/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80640, Henderson, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,878 (100%) |
| Owner Occupied HU | 3,109 (80.2%) |
| Renter Occupied HU | 639 (16.5%) |
| Vacant Housing Units | 130 ( 3.4%) |
| Median Home Value | $586,199 |
| Average Home Value | $609,834 |
Housing Distribution
Address Breakdown
Residential
4,426
Single Family
3,806
Multi-Family
620
Businesses
491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices