Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fairfax at 10449 Calumet Grove Dr, Fairfax, VA, 22032 offers a 5.65% rental yield on a $799,900 purchase with $3,764/mo rent. 42% in year one. Equity gained on principal adds $5,162/yr while 5% annual appreciation supports $220,998 over five years. Portfolio math shows five-year ROI at 78.46% and total cumulative return in cash at $206,484. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,764/mo property income against a $3,915/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
9,271 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22032, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,171 (100%) |
| Owner Occupied HU | 8,617 (84.7%) |
| Renter Occupied HU | 1,255 (12.3%) |
| Vacant Housing Units | 299 ( 2.9%) |
| Median Home Value | $792,924 |
| Average Home Value | $822,916 |
Residential
10,074
Single Family
9,984
Multi-Family
90
Businesses
264
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Boni Vinter • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAFX2258076
