Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,981/mo, and a $1,835/mo payment. Purchase price stands at $375,000, and rental yield measures 6.34% with $1,981/mo rent. Return on cash invested shows 13.29% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 68.57% and total cumulative return in cash records $85,239. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,981/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1980
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77465, Palacios, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,177 (100%) |
| Owner Occupied HU | 2,318 (55.5%) |
| Renter Occupied HU | 692 (16.6%) |
| Vacant Housing Units | 1,167 (27.9%) |
| Median Home Value | $223,515 |
| Average Home Value | $225,985 |
Residential
3,080
Single Family
3,018
Multi-Family
62
Businesses
254
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Price change | $375,000 |
| 2025-07-16 | Listed for sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-14 | N/A | N/A | $292,543 | -3.51% |
| 2023-08-14 | $5044.80 | -1.65% | $303,200 | 19.37% |
| 2022-08-14 | $5129.46 | 13.71% | $254,000 | 8.32% |
Listed by: Edan Tran • Ignite Real Estate Group
Mls Name: HAR
Mls Provider:
Mls ID: #49038879
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
