10435 Hay Meadow DrFriscoTX75033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frisco at 10435 Hay Meadow Dr, Frisco, TX, 75033 earns $73/mo cash flow from $5,101/mo rent with a $3,426/mo payment. Total monthly income totals $5,101/mo, and annual cash flow totals $880/yr on $230,300 capital. ROI tracks 20.44% on current figures, and rental yield reads 8.74% at a $700,000 purchase. Equity gained on principal adds $4,517/yr, and 5% annual appreciation supports $193,397 over five years. Five-year ROI reaches 107% and total cumulative return in cash sums $246,412. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,101/mo property income instead of your personal income.
Single Family
Built in 2000
10,018 sqft lot
$N/A/sqft
$600 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Woodard • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #21020026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.