Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doswell at 10432 Verdon Rd, Doswell, VA, 23047 listed at $290,000 pairs $1,746/mo rent with a $1,419/mo payment to leave $13/mo cash flow. Total monthly income runs $1,746/mo, and annual cash flow reaches $154/yr on $96,135 cash to close. Return on cash invested measures 20.07% in year one, and rental yield registers 7.22% at a $290,000 basis. Equity gained on principal adds $1,871/yr, and annual property appreciation at 5% supports $80,122 by year five. Five-year ROI tracks 103.42% and total cumulative return in cash totals $99,424. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,746/mo property income relative to a $1,419/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1941
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23047, Doswell, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 944 (100%) |
| Owner Occupied HU | 742 (78.6%) |
| Renter Occupied HU | 125 (13.2%) |
| Vacant Housing Units | 77 ( 8.2%) |
| Median Home Value | $491,279 |
| Average Home Value | $555,623 |
Residential
870
Single Family
870
Multi-Family
0
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $290,000 |
| 2024-10-11 | Listed for sale | $299,000 |
| 2020-11-10 | Sold | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-12 | $1775.52 | 3.35% | $219,200 | 3.35% |
| 2023-11-12 | $1718.01 | 11.63% | $212,100 | 11.63% |
| 2022-11-12 | $1539.00 | N/A | $190,000 | 35.42% |
Listed by: Desmond Frye • United Real Estate Richmond
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2426687
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
