10431 Fort Cibolo TrlCrowleyTX76036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crowley at 10431 Fort Cibolo Trl, Crowley, TX, 76036 uses $104,423 cash to close to unlock $57/yr annual cash flow and $5/mo monthly cash flow. Total monthly income runs $2,245/mo, and a $1,542/mo payment keeps the spread at $5/mo. Purchase price stands at $315,000, and rental yield measures 8.55% with $2,245/mo rent. Return on cash invested shows 19.96% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 104.35% and total cumulative return in cash records $108,965. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,245/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2020
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Housing Distribution
Address Breakdown
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices