1043 Nightfall Ct NW, Suwanee, GA, 30024 | $285/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1306 sft

4333 Dunwoody Park APT 1309, Atlanta, GA, 30338

2 Bed
2 Bath
1008 sft

3374 Misty Harbour Trl, Atlanta, GA, 30340

3 Bed
3 Bath
1650 sft

5419 Biltmore Dr, Atlanta, GA, 30349

Currently Rented+ 1 more

3 Bed
2 Bath
1736 sft

3735 Fir Dr, Buford, GA, 30518

Nearby investment properties with comparable prices

3 Bed
2 Bath
1628 sft

4052 Pocono Ct, Stone Mountain, GA, 30083

2 Bed
2 Bath
1265 sft

212 Brittany Ct, Duluth, GA, 30096

3 Bed
2 Bath
1248 sft

4661 Cedar Park Trl, Stone Mountain, GA, 30083

3 Bed
2 Bath
1300 sft

606 Mincey Ct, Stone Mountain, GA, 30087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suwanee at 1043 Nightfall Ct NW, Suwanee, GA, 30024 uses $97,793 cash to close to unlock $3,426/yr annual cash flow and $285/mo monthly cash flow. Total monthly income runs $2,081/mo, and a $1,444/mo payment keeps the spread at $285/mo. Purchase price stands at $295,000, and rental yield measures 8.47% with $2,081/mo rent. Return on cash invested shows 23.41% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 121.51% and total cumulative return in cash records $118,826. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,081/mo property income covering a $1,444/mo payment rather than investor’s personal income.

Townhouse

Built in 2007

435.60 sqft lot

$N/A/sqft

No HOA