1043 Elm St, Prosser, WA, 99350 | $72/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1043 Elm St, Prosser, WA, 99350 | $72/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1600 sft

21505 S Davlor Pr SW, Prosser, WA, 99350

3 Bed
2 Bath
1805 sft

230 Ladera St, Prosser, WA, 99350

4 Bed
2 Bath
2046 sft

The Snowbrush Plan, Bella Vista, Prosser, WA, 99350

4 Bed
2 Bath
1692 sft

1626 Sonora River Dr, Prosser, WA, 99350

Nearby investment properties with comparable prices

3 Bed
2 Bath
1408 sft

The Edgewood Plan, Bella Vista, Prosser, WA, 99350

3 Bed
2 Bath
1408 sft

The Edgewood Plan, Bella Vista, Prosser, WA, 99350

3 Bed
2 Bath
1408 sft

The Edgewood Plan, Bella Vista, Prosser, WA, 99350

3 Bed
2 Bath
1574 sft

The Hudson Plan, Bella Vista, Prosser, WA, 99350

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Prosser at 1043 Elm St, Prosser, WA, 99350 listed at $365,000 pairs $2,266/mo rent with a $1,786/mo payment to leave $72/mo cash flow. Total monthly income runs $2,266/mo, and annual cash flow reaches $869/yr on $120,998 cash to close. Return on cash invested measures 20.63% in year one, and rental yield registers 7.45% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 106.46% and total cumulative return in cash totals $128,815. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,266/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1959

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

MLS# 285980 Welcome home! This great rambler offers privacy, mature landscaping, curb appeal and much more. Step inside and youre greeted with an open concept kitchen, living and dining space complete with hardwood floors and laminate in the kitchen. A brand new kitchen was installed with new cabinets, stainless steel appliances and a large island with bar seating for four. A great coffee bar or additonal pantry space is off the kitchen offering additional storage. Down the hall you'll find a large laundry room with access outside creating a nice mudroom area. Continuing on down there is a nice hall closet, main hall bathroom and three bedrooms each wired for wall mounted tvs. Out the sliding door you step on to the inviting covered patio, perfect for those hot summer days or family gatherings. The home sits on an irrigated 0.26 acre lot with a fully fenced backyard and separate garden space. The large trees, shrubs and plants provide privacy and shade creating a backyard oasis! The large storage room and carport for two are the cherry on top with this perfect starter home! HVAC installed 1 year ago. Newer roof over storage and carport. Kitchen remodeled 2 years ago. Schedule a private tour today to check this one out!

Neighborhood Data

Neighborhood data shown for ZIP Code: 99350, Prosser, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,049 (100%)
Owner Occupied HU	3,366 (66.7%)
Renter Occupied HU	1,334 (26.4%)
Vacant Housing Units	349 ( 6.9%)
Median Home Value	$416,998
Average Home Value	$494,311