1043 Captain Richards Ct, Marshall, VA, 20115 | 7.15% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1043 Captain Richards Ct, Marshall, VA, 20115 | 7.15% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1996 sft

11115 Orlean Vista Dr, Marshall, VA, 20115

3 Bed
3 Bath
2160 sft

10637 Crest Hill Rd, Marshall, VA, 20115

Rental Income+ 1 more

4 Bed
4 Bath
2756 sft

7811 Carters Run Dr, Marshall, VA, 20115

3 Bed
3 Bath
2438 sft

7612 Leeds Manor Rd, Marshall, VA, 20115

Nearby investment properties with comparable prices

5 Bed
5 Bath
4308 sft

2089 Whithorn Hl, Jeffersonton, VA, 22724

4 Bed
5 Bath
3514 sft

9076 Bell Mare Ln, Culpeper, VA, 22737

4 Bed
3 Bath
3514 sft

0 Blue Hill Ln, Amissville, VA, 20106

5 Bed
4 Bath
4157 sft

17355 Chatham Ct, Jeffersonton, VA, 22724

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marshall at 1043 Captain Richards Ct, Marshall, VA, 20115 offers a 7.15% rental yield on a $705,277 purchase with $4,200/mo rent. 98% in year one. Equity gained on principal adds $4,551/yr while 5% annual appreciation supports $194,855 over five years. Portfolio math shows five-year ROI at 102.89% and total cumulative return in cash at $238,744. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,200/mo property income against a $3,452/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

One word to describe the Sutton 37-F2? Comfort. Embrace a home designed with your well-being in mind, providing a sanctuary to recharge and create lasting memories. Generous bedroom sizes ensure comfort for you, your family, and your guests, ensuring everyone feels right at home. Enhance the Sutton 37-F2 with an optional extension and revel in the luxury of a private and cozy retreat, offering the perfect place to unwind and rejuvenate. Explore the option for an upper-level deck to extend your living space outdoors and bask in the beauty of the surrounding area. Experience a home that embraces the essence of comfort and versatility. Welcome to Heritage at Marshall, an impressive master-planned community nestled in the foothills of the Blue Ridge Mountains. Offering a variety of single family homes, this neighborhood is ideally situated in downtown Marshall, with Main Street just a leisurely stroll away and excellent schools conveniently nearby. Embodying the essence of premier living in Fauquier County, Heritage at Marshall grants residents access to a host of amenities, including open green spaces with walking and jogging trails, a picturesque outdoor swimming pool, serene ponds and nature areas, a welcoming community clubhouse, and a fun-filled tot lot with an outdoor playset. Experience the perfect harmony of modern living and timeless natural beauty at Heritage at Marshall, a true sanctuary that strengthens the community for generations to come. *Pricing, offers, homesi

Neighborhood Data

Neighborhood data shown for ZIP Code: 20115, Marshall, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,954 (100%)
Owner Occupied HU	2,105 (71.3%)
Renter Occupied HU	597 (20.2%)
Vacant Housing Units	252 ( 8.5%)
Median Home Value	$687,652
Average Home Value	$796,613