10429 Marilyn DrNorth Little RockAR72113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Little Rock at 10429 Marilyn Dr, North Little Rock, AR, 72113 uses $64,144 cash to close to unlock $3,479/yr annual cash flow and $290/mo monthly cash flow. Total monthly income runs $1,453/mo, and a $947/mo payment keeps the spread at $290/mo. Purchase price stands at $193,495, and rental yield measures 9.01% with $1,453/mo rent. Return on cash invested shows 25.33% in year one, and 5% annual appreciation builds toward $53,459 over five years. Five-year ROI reaches 131.68% and total cumulative return in cash records $84,462. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,453/mo property income covering a $947/mo payment rather than investor’s personal income.
Single Family
Built in 2025
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72113, Maumelle, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,412 (100%) |
| Owner Occupied HU | 6,909 (55.7%) |
| Renter Occupied HU | 4,812 (38.8%) |
| Vacant Housing Units | 691 ( 5.6%) |
| Median Home Value | $297,719 |
| Average Home Value | $313,317 |
Housing Distribution
Address Breakdown
Residential
12,595
Single Family
9,876
Multi-Family
2,719
Businesses
959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Owens • Rausch Coleman Realty, LLC
Mls Name: CARMLS
Mls ID: #25026777