10424 Treasure Drive NW #81SilverdaleWA98383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silverdale at 10424 Treasure Drive NW #81, Silverdale, WA, 98383 offers a 7.29% rental yield on a $825,000 purchase with $5,009/mo rent. Total monthly income registers $5,009/mo, and a $4,038/mo payment leaves $50/mo available for distribution. Annual cash flow reaches $597/yr on $271,425 to close, and return on cash invested stands at 20.28% in year one. Equity gained on principal adds $5,324/yr while 5% annual appreciation supports $227,932 over five years. Portfolio math shows five-year ROI at 104.56% and total cumulative return in cash at $283,809. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,009/mo property income against a $4,038/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98383, Silverdale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,247 (56.0%) |
| Renter Occupied HU | 3,685 (39.3%) |
| Vacant Housing Units | 441 ( 4.7%) |
| Median Home Value | $634,834 |
| Average Home Value | $695,268 |
Housing Distribution
Address Breakdown
Residential
9,062
Single Family
6,182
Multi-Family
2,880
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Lingscheit • Kelly Right RE of Seattle LLC
Mls Name: NWMLS
Mls ID: #2451681