Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Medical Lake at 10424 S Granite Dr, Medical Lake, WA, 99022 generates $1,772/mo in rent and, after a $1,170/mo payment, leaves $335/mo in cash flow. Total monthly income is $1,772/mo, and annual cash flow is $4,021/yr on $79,229 invested. Return on cash invested sits at 24.98% in year one, and rental yield is 8.9% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 129.88% and total cumulative return in cash sums $102,900. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,772/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99022, Medical Lake, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,752 (100%) |
| Owner Occupied HU | 2,726 (72.7%) |
| Renter Occupied HU | 865 (23.1%) |
| Vacant Housing Units | 161 ( 4.3%) |
| Median Home Value | $479,719 |
| Average Home Value | $519,804 |
Residential
2,660
Single Family
2,504
Multi-Family
156
Businesses
104
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $239,000 |
| 2022-02-11 | Sold | $212,000 |
| 2022-01-10 | Pending sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-01 | $1118.87 | -25.80% | $128,700 | -29.71% |
| 2022-04-01 | $1507.89 | 5.82% | $183,100 | 30.69% |
| 2021-04-01 | $1424.91 | -0.07% | $140,100 | 9.80% |
Listed by: Kim Vinson • Extant Realty
Mls Name: SMLS
Mls Provider:
Mls ID: #202513913
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
