10422 Cedar Towne LnSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Land at 10422 Cedar Towne Ln, Sugar Land, TX, 77498 generates $2,233/mo in rent and, after a $1,209/mo payment, leaves $476/mo in cash flow. Total monthly income is $2,233/mo, and annual cash flow is $5,718/yr on $81,880 invested. Return on cash invested sits at 26.89% in year one, and rental yield is 10.85% on a $246,999 entry. Equity gained on principal adds $1,594/yr, while 5% annual appreciation builds toward $68,241 over five years. Five-year ROI reaches 141.52% and total cumulative return in cash sums $115,876. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,233/mo property income rather than buyer’s personal income.
Single Family
Built in 1976
6,760 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls ID: #8042681