1042 Bahia Vista DrRichmondTX77406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at 1042 Bahia Vista Dr, Richmond, TX, 77406 uses $86,157 cash to close to unlock $7,055/yr annual cash flow and $588/mo monthly cash flow. Total monthly income runs $2,436/mo, and a $1,272/mo payment keeps the spread at $588/mo. Purchase price stands at $259,900, and rental yield measures 11.25% with $2,436/mo rent. Return on cash invested shows 28.1% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 147.96% and total cumulative return in cash records $127,474. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,436/mo property income covering a $1,272/mo payment rather than investor’s personal income.
Single Family
Built in 2009
6,638 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Housing Distribution
Address Breakdown
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices