10417 Hadley Park TrlHoustonTX77051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 10417 Hadley Park Trl, Houston, TX, 77051 offers a 17.09% rental yield on a $323,990 purchase with $4,614/mo rent. Total monthly income registers $4,614/mo, and a $1,586/mo payment leaves $2,197/mo available for distribution. Annual cash flow reaches $26,368/yr on $107,403 to close, and return on cash invested stands at 44.46% in year one. Equity gained on principal adds $2,091/yr while 5% annual appreciation supports $89,512 over five years. Portfolio math shows five-year ROI at 236.19% and total cumulative return in cash at $253,676. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,614/mo property income against a $1,586/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
3,240 sqft lot
$N/A/sqft
$1,350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77051, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 3,326 (40.0%) |
| Renter Occupied HU | 4,159 (50.0%) |
| Vacant Housing Units | 838 (10.1%) |
| Median Home Value | $230,989 |
| Average Home Value | $227,082 |
Housing Distribution
Address Breakdown
Residential
7,424
Single Family
5,426
Multi-Family
1,998
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Turner • New Home Connection
Mls Name: HAR
Mls Provider:
Mls ID: #45356168
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.