Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10415 Leawood Blvd, Houston, TX, 77099 earns $181/mo cash flow from $1,830/mo rent with a $1,116/mo payment. Total monthly income totals $1,830/mo, and annual cash flow totals $2,173/yr on $75,582 capital. ROI tracks 22.78% on current figures, and rental yield reads 9.63% at a $228,000 purchase. Equity gained on principal adds $1,471/yr, and 5% annual appreciation supports $62,992 over five years. Five-year ROI reaches 119.68% and total cumulative return in cash sums $90,459. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,830/mo property income instead of your personal income.
Single Family
Built in 1971
7,148 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $228,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $1778.81 | 17.43% | $192,926 | N/A |
| 2023-04-18 | $1514.76 | 8.06% | $192,926 | 9.92% |
| 2022-04-18 | $1401.84 | N/A | $175,514 | 20.20% |
Listed by: Dina Sicilia • REALM Real Estate Professionals - West Houston
Mls Name: HAR
Mls Provider:
Mls ID: #45696289
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
