10414 Juniper StLos AngelesCA90002
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 10414 Juniper St, Los Angeles, CA, 90002 in Los Angeles. At $570,000 it earns $3,851/mo in rent and distributes $325/mo to the owner after the $2,563/mo payment, a consistent 8.11% yield. DSCR 1.50 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $157,480 in value; $5,250/yr in principal paydown compounds ownership stake. Total projected return: $237,045.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 4.1% |
| Monthly Cash Flow | $325 | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,851 |
| Total Monthly Debt Service | $3,299 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1945
6,527 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90002, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 5,203 (38.9%) |
| Renter Occupied HU | 7,734 (57.8%) |
| Vacant Housing Units | 436 ( 3.3%) |
| Median Home Value | $578,541 |
| Average Home Value | $647,632 |
Housing Distribution
Address Breakdown
Residential
12,447
Single Family
11,245
Multi-Family
1,202
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1945
6,527 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90002, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 5,203 (38.9%) |
| Renter Occupied HU | 7,734 (57.8%) |
| Vacant Housing Units | 436 ( 3.3%) |
| Median Home Value | $578,541 |
| Average Home Value | $647,632 |
Housing Distribution
Address Breakdown
Residential
12,447
Single Family
11,245
Multi-Family
1,202
Businesses
489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #PW26172015