








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,480/mo, and a $3,524/mo payment. Purchase price stands at $719,900, and rental yield measures 7.47% with $4,480/mo rent. Return on cash invested shows 16.5% in year one, and 5% annual appreciation builds toward $198,895 over five years. Five-year ROI reaches 85.87% and total cumulative return in cash records $203,387. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,480/mo property income covering a $3,524/mo payment rather than investor’s personal income.
Single Family
Built in 2024
7,800 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $719,900 |
| 2025-01-30 | Price change | $724,900 |
| 2025-01-25 | Price change | $739,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $60,000 | N/A |



Listed by: Lee Jones • Perry Homes Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #84456099
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.