








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in King Of Prussia at 10413 Valley Forge Cir #413, King Of Prussia, PA, 19406 offers a 9.59% rental yield on a $380,000 purchase with $3,037/mo rent. Total monthly income registers $3,037/mo, and a $1,860/mo payment leaves $547/mo available for distribution. Annual cash flow reaches $6,562/yr on $125,970 to close, and return on cash invested stands at 25.12% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 131.24% and total cumulative return in cash at $165,325. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,037/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1972
1,170 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19406, King Of Prussia, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,486 (100%) |
| Owner Occupied HU | 6,612 (45.6%) |
| Renter Occupied HU | 6,727 (46.4%) |
| Vacant Housing Units | 1,147 ( 7.9%) |
| Median Home Value | $466,974 |
| Average Home Value | $501,968 |
Residential
13,655
Single Family
7,850
Multi-Family
5,805
Businesses
2,174
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mike Bottaro • Homestarr Realty
Mls Name: Bright MLS
Mls ID: #PAMC2159338