Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 10411 Overview Dr, Sugar Land, TX, 77498 listed at $235,000 pairs $2,254/mo rent with a $1,150/mo payment to leave $553/mo cash flow. Total monthly income runs $2,254/mo, and annual cash flow reaches $6,631/yr on $77,903 cash to close. Return on cash invested measures 28.42% in year one, and rental yield registers 11.51% at a $235,000 basis. Equity gained on principal adds $1,516/yr, and annual property appreciation at 5% supports $64,926 by year five. Five-year ROI tracks 149.9% and total cumulative return in cash totals $116,776. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,254/mo property income relative to a $1,150/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
6,242 sqft lot
$N/A/sqft
$366 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $235,000 |
| 2020-09-24 | Listing removed | $1,450 |
| 2020-08-24 | Listed for rent | $1,450 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $3646.26 | 6.52% | $241,650 | 6.90% |
| 2023-04-09 | $3423.10 | -2.30% | $226,058 | 8.19% |
| 2022-04-09 | $3503.54 | 26.79% | $208,940 | 33.30% |
Listed by: Randy Irwin • My Castle Realty
Mls Name: HAR
Mls Provider:
Mls ID: #89406366
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
