Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Nemo at 1041 Samantha Dr, Nemo, TX, 76070 uses $122,622 cash to close to unlock $973/yr annual cash flow and $81/mo monthly cash flow. Total monthly income runs $2,711/mo, and a $1,810/mo payment keeps the spread at $81/mo. Purchase price stands at $369,900, and rental yield measures 8.79% with $2,711/mo rent. Return on cash invested shows 20.7% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 108.34% and total cumulative return in cash records $132,850. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,711/mo property income covering a $1,810/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76070, Nemo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 321 (100%) |
| Owner Occupied HU | 254 (79.1%) |
| Renter Occupied HU | 38 (11.8%) |
| Vacant Housing Units | 29 ( 9.0%) |
| Median Home Value | $328,125 |
| Average Home Value | $372,923 |
Residential
184
Single Family
184
Multi-Family
0
Businesses
15
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $369,900 |
| 2024-01-05 | Sold | N/A |
| 2023-12-18 | Pending sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $484.35 | -10.94% | $32,000 | N/A |
| 2022-02-13 | $543.85 | N/A | $32,000 | N/A |
Listed by: Laura Life • Winston Properties, LLC
Mls Name: NTREIS
Mls ID: #20808060
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
