1041 Flat Rock Rd, Covington, GA, 30014 | $766/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3432 sft

235 Sawyer Farm Dr, Grayson, GA, 30017

Rental Income+ 1 more

5 Bed
4 Bath
3528 sft

4295 Trillium Wood Trl, Snellville, GA, 30039

4 Bed
2 Bath
2028 sft

Marshall Plan, Town Park, Trail Social Circle, GA, 30025

3 Bed
3 Bath
2566 sft

3021 River Garden Rd, Covington, GA, 30016

Nearby investment properties with comparable prices

5 Bed
3 Bath
3227 sft

1920 Van Alen Ct, Dacula, GA, 30019

5 Bed
3 Bath
3157 sft

Madison Plan, Austin Springs, Bethlehem, GA, 30620

(GA) The Bentley | Side Entry Plan, Ella Springs

3 Bed
4 Bath
2945 sft

(GA) The Bentley | Side Entry Plan, Ella Springs, Covington, GA, 30014

4 Bed
4 Bath
2792 sft

1833 Millstone Mnr, Conyers, GA, 30013

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Covington at 1041 Flat Rock Rd, Covington, GA, 30014 uses $197,071 cash to close to unlock $9,194/yr annual cash flow and $766/mo monthly cash flow. Total monthly income runs $4,412/mo, and a $2,932/mo payment keeps the spread at $766/mo. Purchase price stands at $599,000, and rental yield measures 8.84% with $4,412/mo rent. Return on cash invested shows 24.73% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 128.52% and total cumulative return in cash records $253,270. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,412/mo property income covering a $2,932/mo payment rather than investor’s personal income.

Single Family

Built in 2005

2.04 Acres lot

$N/A/sqft

No HOA