1041 E Trinity Ln APT 203NashvilleTN37216
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 1041 E Trinity Ln APT 203, Nashville, TN, 37216 in Nashville worth modelling. At $219,900 with a 8.4% gross yield, the $1,538/mo rent leaves $74/mo after the $989/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.56 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $60,754 by year five; $2,025/yr in principal reduction adds further equity. Total projected return: $97,445.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 4.2% |
| Monthly Cash Flow | $74 | $850 |
City averages based on Nashville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,538 |
| Total Monthly Debt Service | $1,229 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2020
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37216, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,700 (100%) |
| Owner Occupied HU | 6,008 (61.9%) |
| Renter Occupied HU | 2,793 (28.8%) |
| Vacant Housing Units | 899 ( 9.3%) |
| Median Home Value | $480,243 |
| Average Home Value | $541,147 |
Housing Distribution
Address Breakdown
Residential
9,323
Single Family
8,589
Multi-Family
734
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2020
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37216, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,700 (100%) |
| Owner Occupied HU | 6,008 (61.9%) |
| Renter Occupied HU | 2,793 (28.8%) |
| Vacant Housing Units | 899 ( 9.3%) |
| Median Home Value | $480,243 |
| Average Home Value | $541,147 |
Housing Distribution
Address Breakdown
Residential
9,323
Single Family
8,589
Multi-Family
734
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
