1041 D Champions Rest Rd #DLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lugoff at 1041 D Champions Rest Rd #D, Lugoff, SC, 29078 earns $421/mo cash flow from $1,743/mo rent with a $979/mo payment. Total monthly income totals $1,743/mo, and annual cash flow totals $5,048/yr on $66,297 capital. ROI tracks 27.52% on current figures, and rental yield reads 10.46% at a $199,990 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,254 over five years. Five-year ROI reaches 144.23% and total cumulative return in cash sums $95,621. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,743/mo property income instead of your personal income.
Townhouse
Built in 2024
3,354 sqft lot
$N/A/sqft
$395 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emmys Velazquez • Better Homes and Gardens Real Est Medley
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #587928
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC