1041 Barnford Mill RdWake ForestNC27587








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Wake Forest at 1041 Barnford Mill Rd, Wake Forest, NC, 27587 uses $172,692 cash to close to unlock $1,261/yr annual cash flow and $105/mo monthly cash flow. Total monthly income runs $3,304/mo, and a $2,569/mo payment keeps the spread at $105/mo. Purchase price stands at $524,900, and rental yield measures 7.55% with $3,304/mo rent. Return on cash invested shows 20.79% in year one, and 5% annual appreciation builds toward $145,020 over five years. Five-year ROI reaches 107.43% and total cumulative return in cash records $185,521. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,304/mo property income covering a $2,569/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27587, Wake Forest, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,796 (100%) |
| Owner Occupied HU | 26,327 (73.5%) |
| Renter Occupied HU | 7,313 (20.4%) |
| Vacant Housing Units | 2,156 ( 6.0%) |
| Median Home Value | $536,728 |
| Average Home Value | $601,447 |
Housing Distribution
Address Breakdown
Residential
32,873
Single Family
30,365
Multi-Family
2,508
Businesses
1,451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: James Wooten • Keller Williams Central
Mls Name: Triad MLS
Mls ID: #1189906








