10405 Samish Island RoadBowWA98232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bow at 10405 Samish Island Road, Bow, WA, 98232 listed at $1,750,000 pairs $3,854/mo rent with a $8,565/mo payment. Total monthly income runs $3,854/mo. Return on cash invested measures 6.26% in year one, and rental yield registers 2.64% at a $1,750,000 basis. Equity gained on principal adds $11,292/yr, and annual property appreciation at 5% supports $483,493 by year five. Five-year ROI tracks 29.33% and total cumulative return in cash totals $166,305. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,854/mo property income relative to a $8,565/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98232, Bow, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,903 (100%) |
| Owner Occupied HU | 1,416 (74.4%) |
| Renter Occupied HU | 229 (12.0%) |
| Vacant Housing Units | 258 (13.6%) |
| Median Home Value | $832,952 |
| Average Home Value | $922,265 |
Housing Distribution
Address Breakdown
Residential
1,658
Single Family
1,657
Multi-Family
1
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Walt Flynn • The Preview Group
Mls Name: NWMLS
Mls ID: #2447471