10404 Ilona Ave APT 2Los AngelesCA90064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 10404 Ilona Ave APT 2, Los Angeles, CA, 90064 generates $3,894/mo in rent and, after a $2,937/mo payment, leaves $182/mo in cash flow. Total monthly income is $3,894/mo, and annual cash flow is $2,184/yr on $197,400 invested. Return on cash invested sits at 21.17% in year one, and rental yield is 7.79% on a $599,999 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 109.53% and total cumulative return in cash sums $216,215. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,894/mo property income rather than buyer’s personal income.
Condo
Built in 1950
7,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90064, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 5,947 (44.5%) |
| Renter Occupied HU | 6,118 (45.7%) |
| Vacant Housing Units | 1,308 ( 9.8%) |
| Median Home Value | $1,764,990 |
| Average Home Value | $1,699,854 |
Housing Distribution
Address Breakdown
Residential
13,192
Single Family
8,545
Multi-Family
4,647
Businesses
1,973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ramin Shirazi • Ramin Shirazi
Mls Name: CLAW
Mls ID: #25607101