10403 S 26th StBellevueNE68123
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 10403 S 26th St, Bellevue, NE, 68123 in Bellevue speaks for itself: 11.07% gross on a $289,900 price, generating $2,675/mo in rent and $557/mo in net income after the $1,304/mo debt service. DSCR 2.05, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,686 stacks alongside $80,094 in projected five-year appreciation and $2,670/yr in principal reduction. Projected total cumulative return: $156,828.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $557 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,675 |
| Total Monthly Debt Service | $1,842 |
| DSCR Ratio | 1.45x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2008
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68123, Bellevue, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,067 (100%) |
| Owner Occupied HU | 7,341 (56.2%) |
| Renter Occupied HU | 5,094 (39.0%) |
| Vacant Housing Units | 632 ( 4.8%) |
| Median Home Value | $324,089 |
| Average Home Value | $344,879 |
Housing Distribution
Address Breakdown
Residential
13,196
Single Family
10,995
Multi-Family
2,201
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2008
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68123, Bellevue, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,067 (100%) |
| Owner Occupied HU | 7,341 (56.2%) |
| Renter Occupied HU | 5,094 (39.0%) |
| Vacant Housing Units | 632 ( 4.8%) |
| Median Home Value | $324,089 |
| Average Home Value | $344,879 |
Housing Distribution
Address Breakdown
Residential
13,196
Single Family
10,995
Multi-Family
2,201
Businesses
402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices