10403 Russell Ave,Garfield Heights,OH,44125

Investment Highlights

Investment property for sale in Garfield Heights at 10403 Russell Ave, Garfield Heights, OH, 44125 listed at $125,000 pairs $1,267/mo rent with a $612/mo payment to leave $445/mo cash flow. Total monthly income runs $1,267/mo, and annual cash flow reaches $5,335/yr on $41,438 cash to close. Return on cash invested measures 32.78% in year one, and rental yield registers 12.16% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 172.44% and total cumulative return in cash totals $71,453. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,267/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).