10401 Grosvenor Pl APT 501, Rockville, MD, 20852 | $368/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
840 sft

7941 Harriet Tubman Ln, Columbia, MD, 21044

2 Bed
1 Bath
920 sft

4200 Cathedral Ave NW APT 517, Washington, DC, 20016

3 Bed
2 Bath
1536 sft

145 Mississippi Ave SE, Washington, DC, 20032

3 Bed
2 Bath
1227 sft

12207 Academy Way #151, Rockville, MD, 20852

Nearby investment properties with comparable prices

1 Bed
1 Bath
756 sft

7748 New Providence Dr APT 85, Falls Church, VA, 22042

2 Bed
1 Bath
768 sft

6617 E Wakefield Dr APT A1, Alexandria, VA, 22307

2 Bed
2 Bath
986 sft

1427 Northgate Sq UNIT 27/22B, Reston, VA, 20190

3 Bed
3 Bath
2005 sft

2407 Sun Valley Cir #4-B, Silver Spring, MD, 20906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rockville at 10401 Grosvenor Pl APT 501, Rockville, MD, 20852 offers a 8.62% rental yield on a $382,000 purchase with $2,744/mo rent. Total monthly income registers $2,744/mo, and a $1,870/mo payment leaves $368/mo available for distribution. Annual cash flow reaches $4,414/yr on $126,633 to close, and return on cash invested stands at 23.39% in year one. Equity gained on principal adds $2,465/yr while 5% annual appreciation supports $105,540 over five years. Portfolio math shows five-year ROI at 121.56% and total cumulative return in cash at $153,941. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,744/mo property income against a $1,870/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1966

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20852, Rockville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,582 (100%)
Owner Occupied HU	10,523 (39.6%)
Renter Occupied HU	14,569 (54.8%)
Vacant Housing Units	1,490 ( 5.6%)
Median Home Value	$704,175
Average Home Value	$773,311