








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 10400 SW 108th Ave APT A203, Miami, FL, 33176 listed at $280,000 pairs $2,658/mo rent with a $1,370/mo payment to leave $324/mo cash flow. Total monthly income runs $2,658/mo, and annual cash flow reaches $3,889/yr on $92,820 cash to close. Return on cash invested measures 24.1% in year one, and rental yield registers 11.39% at a $280,000 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,359 by year five. Five-year ROI tracks 128.17% and total cumulative return in cash totals $118,965. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,658/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1971
N/A lot
$N/A/sqft
$434 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $280,000 |
| 2024-11-18 | Price change | $295,000 |
| 2024-08-30 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2998.45 | 18.18% | $160,930 | 10.00% |
| 2022-12-26 | $2537.26 | 8.36% | $146,300 | 10.00% |
| 2021-12-26 | $2341.53 | 5.99% | $133,000 | 6.30% |



Listed by: Alexis Zamudio • Compass Florida, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11649727
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.