1040 W 54th St, Erie, PA, 16509 | $58/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2075 sft

1027 Kerry Ln, Erie, PA, 16505

4 Bed
3 Bath
2816 sft

4129 Avonia Rd, Fairview, PA, 16415

3 Bed
2 Bath
1334 sft

111 Washington St, Edinboro, PA, 16412

3 Bed
2 Bath
1502 sft

11144 Firethorn Rd, Wattsburg, PA, 16442

Nearby investment properties with comparable prices

4 Bed
1 Bath
1675 sft

5976 Glade Dr, Erie, PA, 16509

3 Bed
2 Bath
1284 sft

100 N Perry Ln, Edinboro, PA, 16412

3 Bed
2 Bath
1144 sft

3612 Bird Dr, Erie, PA, 16510

3 Bed
1 Bath
1452 sft

7728 Welcana Dr, Fairview, PA, 16415

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Erie at 1040 W 54th St, Erie, PA, 16509 offers a 8.1% rental yield on a $295,000 purchase with $1,991/mo rent. Total monthly income registers $1,991/mo, and a $1,444/mo payment leaves $58/mo available for distribution. Annual cash flow reaches $693/yr on $97,793 to close, and return on cash invested stands at 20.62% in year one. Equity gained on principal adds $1,904/yr while 5% annual appreciation supports $81,503 over five years. Portfolio math shows five-year ROI at 107.13% and total cumulative return in cash at $104,762. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,991/mo property income against a $1,444/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1972

0.43 Acres lot

$N/A/sqft

No HOA